A robust Excel-based tool for dynamic debt sculpting and capital structure optimization. Leveraging VBA automation, the tool aligns debt service with projected cash flows under defined DSCR and gearing constraints, enabling precise, covenant-compliant structuring for project finance and cash-flow-backed lending scenarios.

Engineered as a standalone solution, the simulator also serves as a natural extension to the CPZ Project Economics Calculator, seamlessly bridging project valuation with financing design. Built for analysts, investors, and deal teams seeking transparency and flexibility, it supports scenario modeling, repayment scheduling, and visual diagnostics in a single integrated environment.